Program Program Name SDP SDP Name FY 2004/05 Budget
YEAR 1
312 Water Supply and Distribution 1 Managing Water Resources $13,731,737
    2 Managing Water Distribution and Quality $2,063,741
    3 Managing Administration and Support Services $1,398,943
322 Solid Waste 1 Solid Waste Diversion $513,540
    2 Solid Waste Collection and Disposal $25,150,508
    3 SMaRT Station $17,597,572
342 Wastewater Management 1 Sanitary Sewer Collection System Maintenance $1,275,054
    2 Water Pollution Control Plant Operations $3,251,237
    3 Water Pollution Control Plant Maintenance $2,115,825
    4 Environmental Laboratory Services $1,456,519
    5 Storm Water Collection System $389,215
    6 Recycling and Reuse of Plant Process By-products $1,863,968
    7 Administration and Support Services $1,456,707
    8 Pretreatment Services $880,487
720 Utility Billing, Collection, and Revenue Management 1 Meter Reading Services $352,759
  2 Customer Service $463,559
  3 Utility Business Management $783,016
  4 Delinquent Account Management $153,333
  5 Provide Management and Administrative Services $125,611
YEAR 2
242 Community Planning 1 Policy Development $558,295
    2 Information Management $122,519
243 Development Services 1 Land Use Permitting $1,262,547
    2 Construction Permitting $2,093,816
    5 One-Stop Counter $235,918
244 Economic Prosperity 1 Retail and Hospitality $111,935
    2 Office and Industrial $131,320
    3 Business Partnerships $272,426
    4 Redevelopment Agency $201,143
245 Neighborhood Preservation 3 Code Enforcement $775,933
251 Parking District Landscaping 1 Downtown Parking District Hardscape Maintenance $2,013
    2 Irrigation System Maintenance / Provide Utility Services $12,889
    3 Maintain Downtown Parking District Trees $3,205
    4 Downtown Parking District Shrub Maintenance $8,923
    5 Maintain Ground Cover $21,443
    6 Perform Administrative and Support Services $35,064
265 Neighborhood Parks and Open Space Management 1 Landscaping for Neighborhood Parks and Open Spaces $1,753,632
  2 Recreational Facilities for Neighborhood Parks and Open Spaces $2,142,000
  3 Support Facilities for Neighborhood Parks and Open Spaces $566,189
  4 Support Services $1,650,950
306 Engineering Services 1 Multi-Year Capital Improvement Planning $42,977
    2 Project Management Services $1,036,523
    3 General Engineering and Administration $1,060,951
YEAR 3
115 Transportation Operations 1 Traffic Design $608,626
    2 Major Transportation Studies and Intergovernmental Coordination $181,290
    3 Traffic Signal Operations and Maintenance $759,648
    6 City Streetlight System $828,098
116 Pavement Operations 1 Major Pavement Corrective Repairs $406,895
    2 Minor Pavement Corrective Repairs $258,384
    3 Pavement Preventative Maintenance $2,009,012
    4 Traffic Signs $226,638
    5 Traffic Markings $380,342
    6 Program Administration and Support $664,684
    7 Street and Public Right-of-Way $503,696
216 Roadside and Median Right-of-Way Services 1 Roadside and Median Streetscape Management $1,148,484
  2 Sunnyvale's Multimodal Transit Station Management $103,834
217 Concrete Maintenance 1 Mitigation of Tripping Hazards on Sidewalk Right-of-Way $223,457
    2 Mitigation of Tree Root/Concrete Conflicts $125,429
    3 Concrete Reconstruction $477,814
    4 Customer Service and Program Coordination $130,247
    5 Program Management $113,714
218 Street Tree Services 1 Structural Pruning $701,325
    2 Tree Inventory Management $244,852
    3 Customer Service and Program Coordination $255,953
    4 Program Management $148,667
250 Public Parking Lot Maintenance 1 Operate and Maintain Parking Lots $56,474
    2 Maintain Parking Lot Lights $21,780
    3 Perform Administrative and Support Services $3,797
302 Public Works Support Services 1 Administrative Support $550,685
    2 Property Management Services $35,549
YEAR 4
640 Customer Service, Registration, Reservation, Publicity & Rec Facility Operations 1 Customer Service, Registration and Publicity for Recreation Programs & Activities $949,708
  2 Facilities and Reservations for Recreation Programs and Non-Profit Use $1,193,711
  3 City Use of Recreation Facilities and Public Art $299,831
642 Rec Services for Children, Teens, Seniors, Disabled, & Economically Disadvantage 1 Recreation Services for Older Adults $701,092
  2 Lunch Program for Older Adults and Individuals with Disabilities $3,957
  3 Therapeutic Recreation for Individuals with Disabilities $109,748
  4 Recreation for Pre-School Age Children $275,605
  6 Recreation Services for Youth $1,889,676
  7 Recreation Services for Middle and High School Age Teens $489,407
  8 Fee Waivers for Economically Disadvantaged Residents to Participate in Recreation $113,022
644 Recreation and Arts for Adults and Rental Use of Recreation Facilities 1 Visual and Performing Arts Activities for Adults $330,085
  2 Aquatics Programs for Adults $65,694
  3 Sports Programs for Adults $364,579
  5 Reservations and Rental Use of Recreation Facilities $771,729
645 Golf Course Maintenance Operations and Golf Shop Services 1 Sunnyvale Golf Course, Landscapes and Components $1,266,387
  2 Sunnyvale Golf Course, Restaurant and Support Facilities $111,257
  3 Sunnyvale Golf Car Rental Services $159,475
  4 Sunnyvale Golf Course, Golf Shop Services $528,922
  5 Sunken Gardens Golf Course, Landscapes and Components $390,829
  6 Sunken Gardens Golf Course, Restaurant and Support Facilities $58,733
  7 Sunken Gardens Golf Course, Driving Range Services $193,739
  8 Sunken Gardens Golf Course, Golf Shop Services $204,240
601 Parks and Recreation Management 1 Parks and Recreation Management $612,807
635 SC[i]3 1 Sunnyvale Center for Innovation, Invention and Ideas $299,931
636 Library Collection Management 1 Select and Acquire Materials for Adults and Children $1,153,464
    2 Prepare Library Materials for the Public $756,804
    3 Provide Access and Use of Library Materials $1,934,995
637 Library Programs and Services 3 Outreach Services $89,544
    4 Services for Adults $797,304
    5 Services for Children and Teens $739,097
638 Library Learning Environment 1 Facility and Delivery of Services $729,498
    3 Community and Regional Relationships $68,014
    5 Technology and Training $251,847