| Program |
Program Name |
SDP |
SDP Name |
FY 2004/05 Budget |
|
|
|
|
|
| YEAR 1 |
|
|
|
|
| 312 |
Water Supply and Distribution |
1 |
Managing Water Resources |
$13,731,737 |
| |
|
2 |
Managing Water Distribution and Quality |
$2,063,741 |
| |
|
3 |
Managing Administration and Support Services |
$1,398,943 |
| 322 |
Solid Waste |
1 |
Solid Waste Diversion |
$513,540 |
| |
|
2 |
Solid Waste Collection and Disposal |
$25,150,508 |
| |
|
3 |
SMaRT Station |
$17,597,572 |
| 342 |
Wastewater Management |
1 |
Sanitary Sewer Collection System Maintenance |
$1,275,054 |
| |
|
2 |
Water Pollution Control Plant Operations |
$3,251,237 |
| |
|
3 |
Water Pollution Control Plant Maintenance |
$2,115,825 |
| |
|
4 |
Environmental Laboratory Services |
$1,456,519 |
| |
|
5 |
Storm Water Collection System |
$389,215 |
| |
|
6 |
Recycling and Reuse of Plant Process By-products |
$1,863,968 |
| |
|
7 |
Administration and Support Services |
$1,456,707 |
| |
|
8 |
Pretreatment Services |
$880,487 |
| 720 |
Utility Billing, Collection, and Revenue Management |
1 |
Meter Reading Services |
$352,759 |
| |
2 |
Customer Service |
$463,559 |
| |
3 |
Utility Business Management |
$783,016 |
| |
4 |
Delinquent Account Management |
$153,333 |
| |
5 |
Provide Management and Administrative Services |
$125,611 |
|
|
|
|
|
| YEAR 2 |
|
|
|
|
| 242 |
Community Planning |
1 |
Policy Development |
$558,295 |
| |
|
2 |
Information Management |
$122,519 |
| 243 |
Development Services |
1 |
Land Use Permitting |
$1,262,547 |
| |
|
2 |
Construction Permitting |
$2,093,816 |
| |
|
5 |
One-Stop Counter |
$235,918 |
| 244 |
Economic Prosperity |
1 |
Retail and Hospitality |
$111,935 |
| |
|
2 |
Office and Industrial |
$131,320 |
| |
|
3 |
Business Partnerships |
$272,426 |
| |
|
4 |
Redevelopment Agency |
$201,143 |
| 245 |
Neighborhood Preservation |
3 |
Code Enforcement |
$775,933 |
| 251 |
Parking District Landscaping |
1 |
Downtown Parking District Hardscape Maintenance |
$2,013 |
| |
|
2 |
Irrigation System Maintenance / Provide Utility Services |
$12,889 |
| |
|
3 |
Maintain Downtown Parking District Trees |
$3,205 |
| |
|
4 |
Downtown Parking District Shrub Maintenance |
$8,923 |
| |
|
5 |
Maintain Ground Cover |
$21,443 |
| |
|
6 |
Perform Administrative and Support Services |
$35,064 |
| 265 |
Neighborhood Parks and Open Space Management |
1 |
Landscaping for Neighborhood Parks and Open Spaces |
$1,753,632 |
| |
2 |
Recreational Facilities for Neighborhood Parks and Open Spaces |
$2,142,000 |
| |
3 |
Support Facilities for Neighborhood Parks and Open Spaces |
$566,189 |
| |
4 |
Support Services |
$1,650,950 |
| 306 |
Engineering Services |
1 |
Multi-Year Capital Improvement Planning |
$42,977 |
| |
|
2 |
Project Management Services |
$1,036,523 |
| |
|
3 |
General Engineering and Administration |
$1,060,951 |
|
|
|
|
|
|
|
|
|
|
| YEAR 3 |
|
|
|
|
| 115 |
Transportation Operations |
1 |
Traffic Design |
$608,626 |
| |
|
2 |
Major Transportation Studies and Intergovernmental Coordination |
$181,290 |
| |
|
3 |
Traffic Signal Operations and Maintenance |
$759,648 |
| |
|
6 |
City Streetlight System |
$828,098 |
| 116 |
Pavement Operations |
1 |
Major Pavement Corrective Repairs |
$406,895 |
| |
|
2 |
Minor Pavement Corrective Repairs |
$258,384 |
| |
|
3 |
Pavement Preventative Maintenance |
$2,009,012 |
| |
|
4 |
Traffic Signs |
$226,638 |
| |
|
5 |
Traffic Markings |
$380,342 |
| |
|
6 |
Program Administration and Support |
$664,684 |
| |
|
7 |
Street and Public Right-of-Way |
$503,696 |
| 216 |
Roadside and Median Right-of-Way Services |
1 |
Roadside and Median Streetscape Management |
$1,148,484 |
| |
2 |
Sunnyvale's Multimodal Transit Station Management |
$103,834 |
| 217 |
Concrete Maintenance |
1 |
Mitigation of Tripping Hazards on Sidewalk Right-of-Way |
$223,457 |
| |
|
2 |
Mitigation of Tree Root/Concrete Conflicts |
$125,429 |
| |
|
3 |
Concrete Reconstruction |
$477,814 |
| |
|
4 |
Customer Service and Program Coordination |
$130,247 |
| |
|
5 |
Program Management |
$113,714 |
| 218 |
Street Tree Services |
1 |
Structural Pruning |
$701,325 |
| |
|
2 |
Tree Inventory Management |
$244,852 |
| |
|
3 |
Customer Service and Program Coordination |
$255,953 |
| |
|
4 |
Program Management |
$148,667 |
| 250 |
Public Parking Lot Maintenance |
1 |
Operate and Maintain Parking Lots |
$56,474 |
| |
|
2 |
Maintain Parking Lot Lights |
$21,780 |
| |
|
3 |
Perform Administrative and Support Services |
$3,797 |
| 302 |
Public Works Support Services |
1 |
Administrative Support |
$550,685 |
| |
|
2 |
Property Management Services |
$35,549 |
|
|
|
|
|
| YEAR 4 |
|
|
|
|
| 640 |
Customer Service, Registration, Reservation, Publicity & Rec Facility Operations |
1 |
Customer Service, Registration and Publicity for Recreation Programs & Activities |
$949,708 |
| |
2 |
Facilities and Reservations for Recreation Programs and Non-Profit Use |
$1,193,711 |
| |
3 |
City Use of Recreation Facilities and Public Art |
$299,831 |
| 642 |
Rec Services for Children, Teens, Seniors, Disabled, & Economically Disadvantage |
1 |
Recreation Services for Older Adults |
$701,092 |
| |
2 |
Lunch Program for Older Adults and Individuals with Disabilities |
$3,957 |
| |
3 |
Therapeutic Recreation for Individuals with Disabilities |
$109,748 |
| |
4 |
Recreation for Pre-School Age Children |
$275,605 |
| |
6 |
Recreation Services for Youth |
$1,889,676 |
| |
7 |
Recreation Services for Middle and High School Age Teens |
$489,407 |
| |
8 |
Fee Waivers for Economically Disadvantaged Residents to Participate in Recreation |
$113,022 |
| 644 |
Recreation and Arts for Adults and Rental Use of Recreation Facilities |
1 |
Visual and Performing Arts Activities for Adults |
$330,085 |
| |
2 |
Aquatics Programs for Adults |
$65,694 |
| |
3 |
Sports Programs for Adults |
$364,579 |
| |
5 |
Reservations and Rental Use of Recreation Facilities |
$771,729 |
| 645 |
Golf Course Maintenance Operations and Golf Shop Services |
1 |
Sunnyvale Golf Course, Landscapes and Components |
$1,266,387 |
| |
2 |
Sunnyvale Golf Course, Restaurant and Support Facilities |
$111,257 |
| |
3 |
Sunnyvale Golf Car Rental Services |
$159,475 |
| |
4 |
Sunnyvale Golf Course, Golf Shop Services |
$528,922 |
| |
5 |
Sunken Gardens Golf Course, Landscapes and Components |
$390,829 |
| |
6 |
Sunken Gardens Golf Course, Restaurant and Support Facilities |
$58,733 |
| |
7 |
Sunken Gardens Golf Course, Driving Range Services |
$193,739 |
| |
8 |
Sunken Gardens Golf Course, Golf Shop Services |
$204,240 |
| 601 |
Parks and Recreation Management |
1 |
Parks and Recreation Management |
$612,807 |
| 635 |
SC[i]3 |
1 |
Sunnyvale Center for Innovation, Invention and Ideas |
$299,931 |
| 636 |
Library Collection Management |
1 |
Select and Acquire Materials for Adults and Children |
$1,153,464 |
| |
|
2 |
Prepare Library Materials for the Public |
$756,804 |
| |
|
3 |
Provide Access and Use of Library Materials |
$1,934,995 |
| 637 |
Library Programs and Services |
3 |
Outreach Services |
$89,544 |
| |
|
4 |
Services for Adults |
$797,304 |
| |
|
5 |
Services for Children and Teens |
$739,097 |
| 638 |
Library Learning Environment |
1 |
Facility and Delivery of Services |
$729,498 |
| |
|
3 |
Community and Regional Relationships |
$68,014 |
| |
|
5 |
Technology and Training |
$251,847 |
|
|
|
|
|
|
|
| |